FINANCIAL REPORT |
FINANCES | ||||||||||||||||||||
team | salary | scout | coach | gm | oper | arena | mark | tick$ | att rev | ste$ | suite | clb$ | club | con$ | concess | park$ | park | rev | exp | profit |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | 68.51 | 5.02 | 3.62 | 2.51 | 19.28 | 1.84 | 7.71 | 45 | 32.44 | 3541 | 18.74 | 177 | 13.80 | 23 | 16.54 | 8 | 0.72 | 125.28 | 99.52 | 25.77 |
CHICAGO BLAZE | 87.22 | 4.78 | 3.30 | 2.39 | 20.01 | 1.56 | 8.10 | 45 | 27.50 | 3500 | 18.13 | 150 | 11.26 | 25 | 13.62 | 5 | 0.68 | 111.49 | 117.32 | -5.83 |
INDIANA INVADERS | 56.94 | 4.78 | 3.24 | 2.39 | 9.68 | 1.50 | 3.80 | 37 | 21.38 | 3100 | 8.18 | 155 | 8.14 | 30 | 11.10 | 9 | 0.00 | 74.90 | 81.83 | -6.93 |
DETROIT MUSCLE | 57.77 | 5.43 | 4.32 | 2.72 | 15.18 | 0.66 | 6.04 | 35 | 26.45 | 2800 | 18.11 | 180 | 8.10 | 23 | 18.22 | 9 | 0.79 | 109.99 | 83.64 | 26.35 |
KENTUCKY STALLIONS | 70.52 | 6.15 | 4.87 | 3.07 | 11.84 | 1.86 | 4.82 | 36 | 27.64 | 3940 | 16.29 | 170 | 16.81 | 21 | 14.92 | 5 | 0.87 | 107.79 | 81.38 | 26.41 |
ST LOUIS SUNKINGS | 62.32 | 4.78 | 3.06 | 2.39 | 14.74 | 1.72 | 5.78 | 38 | 17.35 | 3950 | 18.71 | 150 | 12.31 | 24 | 10.39 | 5 | 0.37 | 87.29 | 94.61 | -7.32 |
TAMPA BAY TRITONS | 50.06 | 5.08 | 3.21 | 2.54 | 10.73 | 1.95 | 4.37 | 38 | 18.10 | 2750 | 13.40 | 120 | 12.60 | 21 | 12.03 | 6 | 0.78 | 85.27 | 72.25 | 13.02 |
ANAHEIM ARCHERS | 85.37 | 5.49 | 4.92 | 2.75 | 16.02 | 2.20 | 6.49 | 48 | 33.22 | 3670 | 26.27 | 170 | 14.61 | 17 | 15.32 | 5 | 0.78 | 123.73 | 110.06 | 13.67 |
LAS VEGAS BLACKJACKS | 43.21 | 4.78 | 3.50 | 2.39 | 7.81 | 1.50 | 3.13 | 58 | 27.54 | 4500 | 18.42 | 160 | 11.00 | 25 | 12.39 | 6 | 0.63 | 99.92 | 65.77 | 34.16 |
LOS ANGELES CHAOS | 80.95 | 4.78 | 3.42 | 2.39 | 15.61 | 2.80 | 6.03 | 41 | 22.40 | 3350 | 24.36 | 150 | 14.72 | 38 | 14.17 | 8 | 0.00 | 112.74 | 105.92 | 6.81 |
FORT WORTH DRAGOONS | 50.63 | 5.08 | 3.85 | 2.54 | 8.39 | 1.45 | 3.36 | 38 | 21.58 | 2530 | 12.54 | 190 | 9.88 | 16 | 11.02 | 5 | 0.66 | 87.44 | 71.63 | 15.81 |
BOSTON BUZZARDS | 48.03 | 4.78 | 3.80 | 2.39 | 12.90 | 1.31 | 5.14 | 45 | 20.28 | 3500 | 13.17 | 125 | 7.66 | 30 | 8.16 | 8 | 0.00 | 83.17 | 78.34 | 4.83 |
PORTLAND LUMBERJACKS | 90.48 | 5.79 | 4.22 | 2.90 | 20.22 | 2.72 | 8.01 | 48 | 40.75 | 4185 | 14.06 | 180 | 17.53 | 25 | 16.64 | 9 | 0.62 | 134.31 | 115.68 | 18.63 |
KANSAS CITY PIONEERS | 37.70 | 4.78 | 3.84 | 2.39 | 7.89 | 1.69 | 3.21 | 26 | 11.16 | 2890 | 16.46 | 130 | 9.29 | 21 | 10.01 | 5 | 0.76 | 70.37 | 61.49 | 8.88 |
SACRAMENTO SNIPERS | 46.14 | 5.08 | 3.70 | 2.54 | 8.32 | 1.33 | 3.38 | 36 | 19.44 | 3580 | 9.32 | 110 | 7.97 | 23 | 9.93 | 9 | 0.50 | 73.71 | 66.53 | 7.18 |
QUEBEC COYOTES | 53.19 | 5.08 | 3.45 | 2.54 | 10.11 | 1.01 | 4.15 | 36 | 21.81 | 2800 | 7.06 | 180 | 4.66 | 17 | 10.72 | 7 | 0.60 | 69.74 | 74.91 | -5.16 |
NEW JERSEY ENFORCERS | 54.48 | 4.78 | 3.22 | 2.39 | 11.79 | 1.80 | 4.72 | 46 | 22.04 | 3810 | 17.34 | 110 | 10.63 | 16 | 9.80 | 5 | 0.38 | 92.68 | 83.18 | 9.50 |
TORONTO HUSKIES | 60.09 | 5.73 | 4.20 | 2.87 | 9.93 | 2.34 | 3.95 | 42 | 23.63 | 3300 | 31.53 | 171 | 8.37 | 23 | 14.29 | 9 | 0.90 | 114.49 | 76.96 | 37.53 |
LONDON KNIGHTS | 61.29 | 5.08 | 4.38 | 2.54 | 14.38 | 1.99 | 5.73 | 47 | 28.50 | 3699 | 17.04 | 149 | 11.23 | 21 | 11.31 | 9 | 0.51 | 104.46 | 80.78 | 23.68 |
SOUTH FLORIDA SHARKS | 50.96 | 4.78 | 3.58 | 2.39 | 10.81 | 1.32 | 4.29 | 51 | 27.49 | 3190 | 8.68 | 140 | 9.18 | 22 | 11.89 | 6 | 0.64 | 83.92 | 77.96 | 5.97 |
MANHATTAN SWING | 85.17 | 5.31 | 4.52 | 2.66 | 19.91 | 1.94 | 8.32 | 50 | 32.27 | 2700 | 24.66 | 150 | 20.38 | 25 | 17.42 | 5 | 1.00 | 124.65 | 117.71 | 6.94 |
DENVER DEMONS | 56.26 | 4.78 | 3.44 | 2.39 | 11.84 | 1.30 | 4.74 | 46 | 21.30 | 3631 | 13.18 | 182 | 7.52 | 31 | 9.30 | 7 | 0.54 | 85.76 | 84.65 | 1.11 |
VANCOUVER HIGHLANDERS | 41.06 | 4.78 | 3.48 | 2.39 | 9.42 | 1.28 | 3.65 | 36 | 16.64 | 4180 | 13.94 | 180 | 8.49 | 18 | 8.75 | 5 | 0.60 | 77.05 | 66.04 | 11.01 |
HONOLULU INFERNO | 64.24 | 5.02 | 3.34 | 2.51 | 13.74 | 1.86 | 5.38 | 47 | 22.34 | 4200 | 17.01 | 110 | 10.21 | 22 | 8.69 | 5 | 0.52 | 93.68 | 92.17 | 1.52 |
MINNESOTA MARAUDERS | 65.62 | 5.19 | 3.38 | 2.60 | 10.55 | 1.33 | 4.18 | 41 | 25.71 | 4500 | 15.84 | 180 | 12.23 | 20 | 12.62 | 6 | 0.53 | 100.90 | 86.67 | 14.23 |
SEATTLE SEADOGS | 46.07 | 4.78 | 3.44 | 2.39 | 9.44 | 0.88 | 3.70 | 34 | 18.17 | 5168 | 11.27 | 170 | 5.75 | 23 | 9.32 | 7 | 0.18 | 74.36 | 70.69 | 3.67 |
SAN DIEGO STORM | 66.90 | 5.61 | 4.16 | 2.81 | 13.31 | 1.73 | 5.37 | 36 | 21.81 | 2950 | 16.61 | 150 | 11.43 | 18 | 12.10 | 7 | 0.74 | 90.95 | 86.81 | 4.14 |
ARIZONA THUNDERBIRDS | 86.22 | 5.97 | 4.25 | 2.99 | 16.62 | 0.95 | 6.61 | 38 | 29.06 | 5000 | 22.41 | 129 | 14.91 | 23 | 18.19 | 7 | 0.36 | 125.78 | 102.40 | 23.38 |
ATTENDANCE | |||||||||||||||
team | attend | attend | att% | ___ | #ste | suites | ste% | ___ | #clb | club | clb% | ___ | #park | park | park% |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | 21600 | 21541 | 99.70 | ___ | 126 | 126 | 100.00 | ___ | 1880 | 1857 | 98.70 | ___ | 6000 | 2145 | 35.70 |
CHICAGO BLAZE | 22879 | 19746 | 86.30 | ___ | 216 | 130 | 59.90 | ___ | 3100 | 1876 | 60.50 | ___ | 4500 | 3425 | 76.10 |
INDIANA INVADERS | 19200 | 17075 | 88.90 | ___ | 66 | 66 | 100.00 | ___ | 2500 | 1313 | 52.50 | ___ | 0 | 0 | 0.00 |
DETROIT MUSCLE | 21454 | 20671 | 96.30 | ___ | 180 | 144 | 79.80 | ___ | 1000 | 1000 | 100.00 | ___ | 8400 | 1947 | 23.10 |
KENTUCKY STALLIONS | 18359 | 17912 | 97.50 | ___ | 78 | 78 | 100.00 | ___ | 2313 | 1866 | 80.60 | ___ | 3554 | 3275 | 92.10 |
ST LOUIS SUNKINGS | 16854 | 15832 | 93.90 | ___ | 152 | 118 | 77.90 | ___ | 2402 | 2052 | 85.40 | ___ | 1862 | 1862 | 100.00 |
TAMPA BAY TRITONS | 16295 | 16159 | 99.10 | ___ | 116 | 116 | 100.00 | ___ | 2636 | 2500 | 94.80 | ___ | 3249 | 3085 | 94.90 |
ANAHEIM ARCHERS | 19653 | 19599 | 99.70 | ___ | 155 | 152 | 98.20 | ___ | 1828 | 1828 | 100.00 | ___ | 3344 | 3337 | 99.80 |
LAS VEGAS BLACKJACKS | 16965 | 15638 | 92.10 | ___ | 116 | 102 | 88.20 | ___ | 2561 | 1719 | 67.10 | ___ | 2643 | 2643 | 100.00 |
LOS ANGELES CHAOS | 20000 | 19749 | 98.70 | ___ | 192 | 182 | 94.70 | ___ | 2500 | 2453 | 98.10 | ___ | 0 | 0 | 0.00 |
FORT WORTH DRAGOONS | 18013 | 17121 | 95.00 | ___ | 118 | 118 | 100.00 | ___ | 2130 | 1238 | 58.10 | ___ | 5586 | 3128 | 56.00 |
BOSTON BUZZARDS | 18624 | 14679 | 78.80 | ___ | 104 | 94 | 90.40 | ___ | 2350 | 1532 | 65.20 | ___ | 0 | 0 | 0.00 |
PORTLAND LUMBERJACKS | 21538 | 21117 | 98.00 | ___ | 70 | 70 | 100.00 | ___ | 2397 | 2029 | 84.60 | ___ | 2200 | 1446 | 65.70 |
KANSAS CITY PIONEERS | 15398 | 15365 | 99.70 | ___ | 144 | 142 | 98.80 | ___ | 1786 | 1786 | 100.00 | ___ | 5209 | 3780 | 72.50 |
SACRAMENTO SNIPERS | 15824 | 15824 | 100.00 | ___ | 62 | 62 | 100.00 | ___ | 1726 | 1726 | 100.00 | ___ | 2918 | 1311 | 44.90 |
QUEBEC COYOTES | 16239 | 16239 | 100.00 | ___ | 60 | 60 | 100.00 | ___ | 617 | 617 | 100.00 | ___ | 3843 | 2039 | 53.00 |
NEW JERSEY ENFORCERS | 18026 | 16668 | 92.40 | ___ | 150 | 114 | 75.80 | ___ | 3049 | 2416 | 79.20 | ___ | 1922 | 1922 | 100.00 |
TORONTO HUSKIES | 19800 | 16722 | 84.40 | ___ | 353 | 199 | 56.30 | ___ | 1020 | 1020 | 100.00 | ___ | 9900 | 2094 | 21.10 |
LONDON KNIGHTS | 19332 | 18425 | 95.30 | ___ | 130 | 110 | 84.30 | ___ | 2042 | 1794 | 87.80 | ___ | 5453 | 1347 | 24.70 |
SOUTH FLORIDA SHARKS | 18433 | 16473 | 89.30 | ___ | 68 | 68 | 100.00 | ___ | 1656 | 1639 | 98.90 | ___ | 2658 | 2658 | 100.00 |
MANHATTAN SWING | 21671 | 21423 | 98.80 | ___ | 203 | 203 | 100.00 | ___ | 3267 | 3019 | 92.40 | ___ | 5071 | 4454 | 87.80 |
DENVER DEMONS | 19309 | 14423 | 74.60 | ___ | 95 | 91 | 95.50 | ___ | 1800 | 1033 | 57.40 | ___ | 4200 | 1927 | 45.80 |
VANCOUVER HIGHLANDERS | 15345 | 14400 | 93.80 | ___ | 84 | 83 | 99.20 | ___ | 2112 | 1180 | 55.80 | ___ | 5032 | 3000 | 59.60 |
HONOLULU INFERNO | 16556 | 15456 | 93.30 | ___ | 118 | 96 | 81.60 | ___ | 2797 | 2210 | 79.00 | ___ | 2548 | 2492 | 97.80 |
MINNESOTA MARAUDERS | 17538 | 17397 | 99.10 | ___ | 80 | 80 | 100.00 | ___ | 1685 | 1544 | 91.60 | ___ | 2008 | 2008 | 100.00 |
SEATTLE SEADOGS | 17072 | 15296 | 89.50 | ___ | 58 | 55 | 93.90 | ___ | 1702 | 846 | 49.60 | ___ | 650 | 650 | 100.00 |
SAN DIEGO STORM | 17317 | 17277 | 99.70 | ___ | 124 | 122 | 98.70 | ___ | 1665 | 1656 | 99.40 | ___ | 2402 | 2312 | 96.20 |
ARIZONA THUNDERBIRDS | 19023 | 19017 | 99.90 | ___ | 88 | 88 | 99.80 | ___ | 2270 | 2266 | 99.80 | ___ | 1000 | 1000 | 100.00 |
CITIES | |||||||||
team | fan support | population | loyalty | competition | economy | cost of living | political support | arena value | franchise value |
---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | good | very good | very good | very good | very good | good | good | 182 | 371 |
CHICAGO BLAZE | good | excellent | very good | excellent | excellent | very good | good | 158 | 404 |
INDIANA INVADERS | good | average | very good | average | average | average | good | 155 | 193 |
DETROIT MUSCLE | good | very good | very good | very good | average | average | good | 60 | 268 |
KENTUCKY STALLIONS | good | average | average | good | below average | below average | good | 148 | 186 |
ST LOUIS SUNKINGS | good | very good | good | average | good | average | good | 174 | 287 |
TAMPA BAY TRITONS | good | average | good | very good | average | average | good | 189 | 205 |
ANAHEIM ARCHERS | good | excellent | good | good | very good | very good | good | 196 | 282 |
LAS VEGAS BLACKJACKS | good | average | good | excellent | very good | good | good | 154 | 159 |
LOS ANGELES CHAOS | good | excellent | very good | excellent | excellent | excellent | good | 282 | 310 |
FORT WORTH DRAGOONS | good | excellent | average | very good | very good | average | good | 139 | 158 |
BOSTON BUZZARDS | good | very good | very good | excellent | very good | very good | good | 137 | 260 |
PORTLAND LUMBERJACKS | good | below average | average | poor | below average | below average | good | 233 | 332 |
KANSAS CITY PIONEERS | good | below average | average | poor | average | below average | good | 176 | 160 |
SACRAMENTO SNIPERS | good | average | average | good | good | good | good | 130 | 160 |
QUEBEC COYOTES | good | very good | average | average | average | average | good | 96 | 195 |
NEW JERSEY ENFORCERS | good | excellent | average | good | excellent | very good | good | 181 | 236 |
TORONTO HUSKIES | good | very good | good | good | good | very good | good | 200 | 165 |
LONDON KNIGHTS | good | excellent | average | excellent | excellent | excellent | good | 190 | 272 |
SOUTH FLORIDA SHARKS | good | very good | very good | excellent | very good | very good | good | 136 | 217 |
MANHATTAN SWING | good | excellent | very good | excellent | excellent | excellent | good | 266 | 374 |
DENVER DEMONS | good | average | good | average | good | very good | good | 133 | 235 |
VANCOUVER HIGHLANDERS | good | average | average | below average | good | average | good | 130 | 186 |
HONOLULU INFERNO | good | below average | good | good | very good | excellent | good | 183 | 261 |
MINNESOTA MARAUDERS | good | good | average | average | average | average | good | 124 | 196 |
SEATTLE SEADOGS | good | good | average | good | good | good | good | 90 | 185 |
SAN DIEGO STORM | good | good | average | very good | good | very good | good | 154 | 230 |
ARIZONA THUNDERBIRDS | good | good | average | average | good | average | good | 78 | 265 |
DEALS | |||||||
team | arena | local tv deal | local radio deal | arena advertising | arena sponsor | arena expenses | marketing expenses |
---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | AMERICANS ARENA | 9.41 | 4.71 | 2.26 | 1.51 | 1.68 | 6.89 |
CHICAGO BLAZE | BLAZE ARENA | 10.24 | 5.12 | 0.90 | 0.95 | 1.46 | 7.49 |
INDIANA INVADERS | INVADER ARENA | 2.43 | 0.86 | 0.16 | 0.30 | 1.44 | 3.58 |
DETROIT MUSCLE | MUSCLE ARENA | 6.81 | 3.41 | 0.35 | 0.39 | 0.55 | 4.98 |
KENTUCKY STALLIONS | STALLIONS ARENA | 1.21 | 0.61 | 0.09 | 0.11 | 1.37 | 3.44 |
ST LOUIS SUNKINGS | SUNKINGS ARENA | 3.40 | 1.70 | 0.36 | 0.23 | 1.61 | 5.32 |
TAMPA BAY TRITONS | TRITONS ARENA | 2.68 | 1.34 | 0.13 | 0.16 | 1.75 | 3.82 |
ANAHEIM ARCHERS | ARCHERS ARENA | 4.66 | 1.53 | 0.27 | 0.19 | 1.82 | 5.23 |
LAS VEGAS BLACKJACKS | BLACKJACKS ARENA | 4.04 | 2.02 | 0.79 | 0.53 | 1.42 | 2.96 |
LOS ANGELES CHAOS | CHAOS ARENA | 7.88 | 3.94 | 1.23 | 1.14 | 2.61 | 5.76 |
FORT WORTH DRAGOONS | DRAGOONS ARENA | 4.03 | 2.01 | 0.74 | 0.56 | 1.28 | 2.94 |
BOSTON BUZZARDS | BUZZARDS ARENA | 6.61 | 3.30 | 0.74 | 0.49 | 1.27 | 4.83 |
PORTLAND LUMBERJACKS | WAYMIRE ARENA | 8.42 | 4.13 | 0.65 | 0.77 | 2.16 | 6.16 |
KANSAS CITY PIONEERS | PIONEERS ARENA | 0.31 | 0.16 | 0.03 | 0.02 | 1.63 | 2.98 |
SACRAMENTO SNIPERS | SNIPERS ARENA | 1.55 | 0.78 | 0.25 | 0.10 | 1.20 | 2.97 |
QUEBEC COYOTES | COYOTES ARENA | 0.69 | 0.35 | 0.07 | 0.10 | 0.89 | 3.63 |
NEW JERSEY ENFORCERS | ENFORCERS ARENA | 6.00 | 2.85 | 0.55 | 0.41 | 1.67 | 4.39 |
TORONTO HUSKIES | HUSKIES ARENA | 4.20 | 2.10 | 0.47 | 0.50 | 1.85 | 3.07 |
LONDON KNIGHTS | HSBC LION CENTRE | 6.90 | 3.45 | 0.31 | 0.36 | 1.76 | 5.04 |
SOUTH FLORIDA SHARKS | SHARKS ARENA | 2.53 | 0.91 | 0.08 | 0.18 | 1.25 | 4.03 |
MANHATTAN SWING | SWING ARENA | 2.56 | 0.73 | 0.22 | 0.13 | 1.67 | 6.95 |
DENVER DEMONS | PRIMATECH STADIUM | 5.95 | 2.98 | 1.35 | 0.90 | 1.23 | 4.35 |
VANCOUVER HIGHLANDERS | HIGHLANDERS ARENA | 3.75 | 1.62 | 0.47 | 0.31 | 1.20 | 3.46 |
HONOLULU INFERNO | INFERNO ARENA | 6.61 | 2.60 | 0.71 | 0.60 | 1.69 | 4.83 |
MINNESOTA MARAUDERS | MARAUDERS ARENA | 4.97 | 2.49 | 0.67 | 0.50 | 1.15 | 3.63 |
SEATTLE SEADOGS | SEADOGS ARENA | 4.38 | 2.19 | 0.26 | 0.32 | 0.83 | 3.44 |
SAN DIEGO STORM | STORM ARENA | 0.94 | 0.47 | 0.26 | 0.12 | 1.42 | 4.26 |
ARIZONA THUNDERBIRDS | PINNACLE WEST ARENA | 5.99 | 2.99 | 0.62 | 0.40 | 0.72 | 4.91 |