FINANCIAL REPORT |
FINANCES | ||||||||||||||||||||
team | salary | scout | coach | gm | oper | arena | mark | tick$ | att rev | ste$ | suite | clb$ | club | con$ | concess | park$ | park | rev | exp | profit |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | 81.32 | 5.25 | 4.51 | 2.63 | 24.96 | 4.86 | 10.06 | 45 | 34.06 | 3750 | 20.79 | 175 | 14.39 | 25 | 18.87 | 8 | 0.88 | 138.82 | 138.88 | -0.06 |
CHICAGO BLAZE | 77.03 | 5.13 | 3.77 | 2.57 | 22.94 | 4.44 | 9.27 | 45 | 29.91 | 3540 | 29.86 | 162 | 17.54 | 25 | 22.13 | 5 | 0.97 | 144.17 | 128.65 | 15.52 |
INDIANA INVADERS | 57.85 | 5.02 | 3.78 | 2.51 | 11.21 | 2.20 | 4.49 | 42 | 27.13 | 5400 | 14.97 | 115 | 12.07 | 24 | 18.08 | 9 | 0.00 | 106.88 | 83.68 | 23.19 |
DETROIT MUSCLE | 84.77 | 5.49 | 3.98 | 2.75 | 17.61 | 3.52 | 7.04 | 37 | 27.58 | 2300 | 17.01 | 190 | 8.50 | 24 | 18.69 | 9 | 0.80 | 113.15 | 126.66 | -13.51 |
KENTUCKY STALLIONS | 81.16 | 5.91 | 4.43 | 2.96 | 15.41 | 3.05 | 6.08 | 36 | 25.55 | 3940 | 15.06 | 170 | 13.24 | 21 | 13.68 | 5 | 0.78 | 100.57 | 105.02 | -4.45 |
ST LOUIS SUNKINGS | 62.62 | 4.78 | 4.16 | 2.39 | 14.34 | 2.85 | 5.80 | 40 | 18.26 | 4000 | 19.50 | 175 | 11.91 | 25 | 10.75 | 5 | 0.37 | 89.68 | 99.22 | -9.54 |
TAMPA BAY TRITONS | 68.11 | 5.19 | 4.39 | 2.60 | 15.04 | 2.89 | 5.97 | 40 | 19.96 | 2888 | 14.74 | 126 | 14.61 | 20 | 16.54 | 6 | 0.86 | 101.74 | 98.63 | 3.12 |
ANAHEIM ARCHERS | 78.35 | 5.19 | 4.80 | 2.60 | 14.79 | 2.97 | 5.94 | 49 | 31.75 | 3670 | 25.01 | 200 | 16.09 | 20 | 15.99 | 5 | 0.74 | 122.17 | 126.27 | -4.10 |
LAS VEGAS BLACKJACKS | 60.37 | 4.78 | 3.74 | 2.39 | 13.52 | 2.65 | 5.33 | 61 | 25.72 | 4400 | 17.14 | 125 | 10.48 | 28 | 11.26 | 6 | 0.61 | 106.37 | 92.12 | 14.25 |
LOS ANGELES CHAOS | 57.47 | 4.78 | 4.06 | 2.39 | 17.81 | 3.58 | 7.28 | 42 | 22.95 | 3250 | 23.95 | 125 | 12.50 | 27 | 12.99 | 8 | 0.00 | 116.81 | 95.69 | 21.12 |
FORT WORTH DRAGOONS | 34.51 | 4.78 | 4.08 | 2.39 | 11.42 | 2.22 | 4.49 | 38 | 19.74 | 2900 | 11.83 | 100 | 7.72 | 18 | 10.08 | 5 | 0.57 | 88.67 | 63.75 | 24.92 |
BOSTON BUZZARDS | 71.60 | 5.43 | 4.32 | 2.72 | 16.56 | 35.96 | 6.72 | 50 | 31.94 | 4750 | 22.23 | 155 | 15.19 | 34 | 16.65 | 8 | 0.00 | 131.61 | 133.91 | -2.30 |
PORTLAND LUMBERJACKS | 56.68 | 4.78 | 4.00 | 2.39 | 11.13 | 2.17 | 4.48 | 42 | 21.55 | 4255 | 11.91 | 140 | 8.00 | 27 | 8.31 | 9 | 0.35 | 78.43 | 97.82 | -19.39 |
KANSAS CITY PIONEERS | 64.91 | 6.21 | 4.40 | 3.10 | 12.77 | 2.50 | 5.11 | 40 | 22.75 | 3250 | 24.76 | 145 | 13.73 | 22 | 15.30 | 5 | 1.10 | 113.37 | 79.91 | 33.46 |
SACRAMENTO SNIPERS | 52.38 | 4.78 | 4.28 | 2.39 | 10.01 | 2.01 | 4.09 | 46 | 23.66 | 3850 | 9.55 | 136 | 9.39 | 25 | 11.98 | 9 | 0.65 | 88.47 | 79.94 | 8.52 |
QUEBEC COYOTES | 50.04 | 5.08 | 4.38 | 2.54 | 10.37 | 2.00 | 4.11 | 40 | 23.45 | 3200 | 8.06 | 180 | 4.66 | 17 | 10.70 | 7 | 0.58 | 78.09 | 74.42 | 3.67 |
NEW JERSEY ENFORCERS | 65.59 | 4.78 | 3.50 | 2.39 | 11.56 | 2.22 | 4.52 | 42 | 20.12 | 3300 | 15.69 | 104 | 9.69 | 19 | 10.22 | 5 | 0.38 | 87.70 | 100.38 | -12.68 |
TORONTO HUSKIES | 47.85 | 4.78 | 3.44 | 2.39 | 11.92 | 2.38 | 4.69 | 37 | 17.35 | 2900 | 14.89 | 172 | 7.02 | 25 | 8.95 | 9 | 0.52 | 87.40 | 77.46 | 9.95 |
LONDON KNIGHTS | 64.35 | 5.73 | 5.16 | 2.87 | 19.75 | 3.87 | 7.89 | 48 | 34.55 | 3988 | 25.08 | 158 | 15.67 | 21 | 15.15 | 9 | 0.72 | 134.35 | 98.95 | 35.41 |
SOUTH FLORIDA SHARKS | 50.86 | 4.78 | 3.80 | 2.39 | 12.06 | 2.42 | 4.90 | 46 | 27.77 | 5040 | 13.71 | 150 | 9.77 | 23 | 13.04 | 6 | 0.63 | 98.83 | 75.50 | 23.33 |
MANHATTAN SWING | 86.37 | 5.49 | 4.83 | 2.75 | 18.69 | 3.57 | 7.41 | 50 | 32.99 | 2700 | 25.21 | 150 | 21.28 | 25 | 18.14 | 5 | 0.92 | 127.63 | 131.28 | -3.65 |
DENVER DEMONS | 45.80 | 5.08 | 3.47 | 2.54 | 14.61 | 2.81 | 5.79 | 41 | 23.60 | 3600 | 14.32 | 145 | 8.66 | 27 | 11.16 | 7 | 0.61 | 101.39 | 76.73 | 24.66 |
VANCOUVER HIGHLANDERS | 41.70 | 4.78 | 3.96 | 2.39 | 11.81 | 2.25 | 4.66 | 36 | 16.27 | 4180 | 12.57 | 145 | 6.52 | 18 | 7.79 | 5 | 0.52 | 81.67 | 71.54 | 10.14 |
HONOLULU INFERNO | 52.17 | 4.78 | 4.00 | 2.39 | 14.34 | 2.84 | 5.32 | 44 | 19.58 | 3650 | 14.02 | 92 | 8.41 | 21 | 8.40 | 5 | 0.48 | 90.86 | 81.34 | 9.52 |
MINNESOTA MARAUDERS | 56.79 | 4.78 | 4.12 | 2.39 | 12.22 | 34.22 | 4.94 | 47 | 25.95 | 5600 | 17.61 | 150 | 9.83 | 23 | 13.22 | 6 | 0.48 | 105.84 | 119.06 | -13.21 |
SEATTLE SEADOGS | 66.90 | 6.27 | 5.22 | 3.13 | 15.75 | 3.20 | 6.48 | 50 | 37.66 | 5800 | 17.83 | 165 | 14.88 | 28 | 21.79 | 7 | 0.24 | 140.84 | 87.54 | 53.30 |
SAN DIEGO STORM | 53.73 | 5.13 | 4.45 | 2.57 | 13.40 | 2.60 | 5.28 | 39 | 22.09 | 3125 | 16.66 | 162 | 11.59 | 18 | 12.80 | 7 | 0.68 | 95.68 | 81.76 | 13.93 |
ARIZONA THUNDERBIRDS | 68.22 | 5.08 | 4.36 | 2.54 | 13.86 | 2.78 | 5.74 | 38 | 23.93 | 5000 | 18.25 | 129 | 10.53 | 23 | 13.50 | 7 | 0.29 | 102.05 | 101.95 | 0.10 |
ATTENDANCE | |||||||||||||||
team | attend | attend | att% | ___ | #ste | suites | ste% | ___ | #clb | club | clb% | ___ | #park | park | park% |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | 21600 | 21589 | 99.90 | ___ | 126 | 126 | 100.00 | ___ | 1880 | 1869 | 99.40 | ___ | 6000 | 2493 | 41.50 |
CHICAGO BLAZE | 22879 | 21901 | 95.70 | ___ | 216 | 196 | 90.80 | ___ | 3100 | 2518 | 81.20 | ___ | 4500 | 4493 | 99.80 |
INDIANA INVADERS | 19200 | 19200 | 100.00 | ___ | 66 | 66 | 100.00 | ___ | 2500 | 2500 | 100.00 | ___ | 0 | 0 | -214748364.80 |
DETROIT MUSCLE | 21454 | 20847 | 97.10 | ___ | 180 | 164 | 91.20 | ___ | 1000 | 994 | 99.40 | ___ | 8400 | 1986 | 23.60 |
KENTUCKY STALLIONS | 18359 | 17636 | 96.00 | ___ | 78 | 78 | 100.00 | ___ | 2313 | 1590 | 68.70 | ___ | 3554 | 3180 | 89.40 |
ST LOUIS SUNKINGS | 16854 | 15551 | 92.20 | ___ | 152 | 122 | 80.10 | ___ | 2402 | 1702 | 70.80 | ___ | 1862 | 1862 | 100.00 |
TAMPA BAY TRITONS | 16295 | 16295 | 100.00 | ___ | 116 | 116 | 100.00 | ___ | 2636 | 2636 | 100.00 | ___ | 3249 | 3249 | 99.90 |
ANAHEIM ARCHERS | 19653 | 19650 | 99.90 | ___ | 155 | 155 | 99.90 | ___ | 1828 | 1828 | 100.00 | ___ | 3344 | 3344 | 99.90 |
LAS VEGAS BLACKJACKS | 16965 | 14583 | 85.90 | ___ | 116 | 97 | 83.90 | ___ | 2561 | 2096 | 81.80 | ___ | 2643 | 2531 | 95.70 |
LOS ANGELES CHAOS | 20000 | 19843 | 99.20 | ___ | 192 | 184 | 95.90 | ___ | 2500 | 2499 | 99.90 | ___ | 0 | 0 | -214748364.80 |
FORT WORTH DRAGOONS | 18013 | 16953 | 94.10 | ___ | 118 | 102 | 86.40 | ___ | 2130 | 1929 | 90.50 | ___ | 5586 | 2866 | 51.30 |
BOSTON BUZZARDS | 18624 | 18451 | 99.00 | ___ | 104 | 104 | 100.00 | ___ | 2350 | 2177 | 92.60 | ___ | 0 | 0 | -214748364.80 |
PORTLAND LUMBERJACKS | 21538 | 15654 | 72.60 | ___ | 70 | 70 | 99.90 | ___ | 2397 | 1428 | 59.50 | ___ | 2200 | 978 | 44.40 |
KANSAS CITY PIONEERS | 15398 | 15392 | 99.90 | ___ | 144 | 144 | 99.80 | ___ | 1786 | 1786 | 100.00 | ___ | 5209 | 4158 | 79.80 |
SACRAMENTO SNIPERS | 15824 | 15824 | 100.00 | ___ | 62 | 62 | 100.00 | ___ | 1726 | 1726 | 100.00 | ___ | 2918 | 1819 | 62.30 |
QUEBEC COYOTES | 16239 | 15777 | 97.10 | ___ | 60 | 60 | 100.00 | ___ | 617 | 617 | 100.00 | ___ | 3843 | 1983 | 51.60 |
NEW JERSEY ENFORCERS | 18026 | 16685 | 92.50 | ___ | 150 | 119 | 79.20 | ___ | 3049 | 2330 | 76.40 | ___ | 1922 | 1922 | 100.00 |
TORONTO HUSKIES | 19800 | 15307 | 77.30 | ___ | 353 | 128 | 36.30 | ___ | 1020 | 1020 | 100.00 | ___ | 9900 | 1444 | 14.50 |
LONDON KNIGHTS | 19332 | 19280 | 99.70 | ___ | 130 | 128 | 98.70 | ___ | 2042 | 2024 | 99.10 | ___ | 5453 | 1624 | 29.70 |
SOUTH FLORIDA SHARKS | 18433 | 18081 | 98.00 | ___ | 68 | 68 | 100.00 | ___ | 1656 | 1629 | 98.30 | ___ | 2658 | 2641 | 99.30 |
MANHATTAN SWING | 21671 | 21489 | 99.10 | ___ | 203 | 203 | 100.00 | ___ | 3267 | 3085 | 94.40 | ___ | 5071 | 4007 | 79.00 |
DENVER DEMONS | 19309 | 17023 | 88.10 | ___ | 95 | 95 | 99.60 | ___ | 1800 | 1422 | 78.90 | ___ | 4200 | 2062 | 49.00 |
VANCOUVER HIGHLANDERS | 15345 | 13925 | 90.70 | ___ | 84 | 75 | 89.40 | ___ | 2112 | 1124 | 53.20 | ___ | 5032 | 2593 | 51.50 |
HONOLULU INFERNO | 16556 | 15332 | 92.60 | ___ | 118 | 96 | 81.30 | ___ | 2797 | 2286 | 81.70 | ___ | 2548 | 2424 | 95.10 |
MINNESOTA MARAUDERS | 17538 | 17016 | 97.00 | ___ | 80 | 79 | 98.20 | ___ | 1685 | 1639 | 97.20 | ___ | 2008 | 2008 | 100.00 |
SEATTLE SEADOGS | 17072 | 17072 | 100.00 | ___ | 58 | 58 | 100.00 | ___ | 1702 | 1702 | 100.00 | ___ | 650 | 650 | 100.00 |
SAN DIEGO STORM | 17317 | 17315 | 99.90 | ___ | 124 | 124 | 100.00 | ___ | 1665 | 1663 | 99.80 | ___ | 2402 | 2265 | 94.30 |
ARIZONA THUNDERBIRDS | 19023 | 18675 | 98.10 | ___ | 88 | 87 | 98.70 | ___ | 2270 | 1944 | 85.60 | ___ | 1000 | 1000 | 100.00 |
CITIES | |||||||||
team | fan support | population | loyalty | competition | economy | cost of living | political support | arena value | franchise value |
---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | average | very good | very good | very good | very good | good | good | 170 | 463 |
CHICAGO BLAZE | average | excellent | excellent | excellent | excellent | good | good | 146 | 431 |
INDIANA INVADERS | very good | average | excellent | average | average | below average | good | 137 | 213 |
DETROIT MUSCLE | good | very good | very good | very good | average | average | excellent | 55 | 312 |
KENTUCKY STALLIONS | good | average | average | below average | below average | below average | very good | 132 | 248 |
ST LOUIS SUNKINGS | average | very good | good | average | good | average | good | 158 | 291 |
TAMPA BAY TRITONS | good | average | excellent | good | average | below average | good | 171 | 277 |
ANAHEIM ARCHERS | excellent | very good | good | good | very good | good | good | 179 | 277 |
LAS VEGAS BLACKJACKS | very good | average | very good | very good | excellent | good | very good | 138 | 270 |
LOS ANGELES CHAOS | very good | very good | excellent | excellent | excellent | excellent | very good | 261 | 362 |
FORT WORTH DRAGOONS | average | excellent | average | very good | very good | average | good | 122 | 226 |
BOSTON BUZZARDS | average | very good | excellent | good | excellent | very good | good | 124 | 298 |
PORTLAND LUMBERJACKS | very good | poor | good | below average | below average | below average | good | 212 | 225 |
KANSAS CITY PIONEERS | average | below average | average | poor | average | below average | very good | 152 | 196 |
SACRAMENTO SNIPERS | excellent | good | excellent | average | good | good | good | 113 | 203 |
QUEBEC COYOTES | good | very good | average | below average | average | average | good | 83 | 194 |
NEW JERSEY ENFORCERS | average | excellent | good | good | excellent | very good | good | 161 | 230 |
TORONTO HUSKIES | average | very good | good | good | good | very good | good | 179 | 240 |
LONDON KNIGHTS | excellent | excellent | very good | excellent | excellent | excellent | good | 177 | 329 |
SOUTH FLORIDA SHARKS | very good | very good | very good | excellent | very good | very good | good | 120 | 246 |
MANHATTAN SWING | excellent | excellent | very good | excellent | excellent | very good | excellent | 246 | 321 |
DENVER DEMONS | average | average | very good | good | good | very good | good | 121 | 274 |
VANCOUVER HIGHLANDERS | average | average | average | below average | good | average | very good | 116 | 233 |
HONOLULU INFERNO | very good | below average | good | good | excellent | excellent | good | 165 | 281 |
MINNESOTA MARAUDERS | good | good | very good | average | average | average | good | 109 | 245 |
SEATTLE SEADOGS | excellent | very good | good | below average | very good | average | good | 80 | 244 |
SAN DIEGO STORM | excellent | good | good | good | good | good | good | 138 | 246 |
ARIZONA THUNDERBIRDS | excellent | good | average | below average | average | average | very good | 70 | 270 |
DEALS | |||||||
team | arena | local tv deal | local radio deal | arena advertising | arena sponsor | arena expenses | marketing expenses |
---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | AMERICANS ARENA | 11.42 | 5.71 | 2.56 | 1.71 | 4.17 | 8.35 |
CHICAGO BLAZE | BLAZE ARENA | 10.64 | 5.32 | 0.58 | 0.62 | 3.88 | 7.78 |
INDIANA INVADERS | INVADER ARENA | 3.45 | 1.23 | 0.10 | 0.20 | 1.92 | 3.85 |
DETROIT MUSCLE | MUSCLE ARENA | 7.70 | 3.85 | 0.28 | 0.31 | 2.81 | 5.63 |
KENTUCKY STALLIONS | STALLIONS ARENA | 2.28 | 1.14 | 0.09 | 0.10 | 2.23 | 4.46 |
ST LOUIS SUNKINGS | SUNKINGS ARENA | 3.93 | 1.97 | 0.19 | 0.12 | 2.62 | 5.24 |
TAMPA BAY TRITONS | TRITONS ARENA | 6.00 | 3.00 | 0.13 | 0.17 | 2.49 | 4.99 |
ANAHEIM ARCHERS | ARCHERS ARENA | 5.27 | 1.73 | 0.14 | 0.09 | 2.49 | 5.00 |
LAS VEGAS BLACKJACKS | HELEN STEWART ARENA | 6.68 | 3.34 | 1.37 | 0.91 | 2.43 | 4.88 |
LOS ANGELES CHAOS | CHAOS ARENA | 8.94 | 4.47 | 0.99 | 0.92 | 3.26 | 6.53 |
FORT WORTH DRAGOONS | DRAGOONS ARENA | 5.58 | 2.79 | 0.95 | 0.72 | 2.04 | 4.08 |
BOSTON BUZZARDS | BUZZARDS ARENA | 7.34 | 3.67 | 0.56 | 0.37 | 29.44 | 5.37 |
PORTLAND LUMBERJACKS | WAYMIRE ARENA | 3.57 | 1.78 | 0.16 | 0.18 | 2.03 | 4.06 |
KANSAS CITY PIONEERS | PIONEERS ARENA | 0.55 | 0.28 | 0.02 | 0.02 | 1.77 | 3.54 |
SACRAMENTO SNIPERS | SNIPERS ARENA | 3.10 | 1.55 | 0.23 | 0.09 | 1.83 | 3.67 |
QUEBEC COYOTES | COYOTES ARENA | 0.74 | 0.37 | 0.04 | 0.05 | 1.75 | 3.50 |
NEW JERSEY ENFORCERS | ENFORCERS ARENA | 5.50 | 2.75 | 0.27 | 0.20 | 2.07 | 4.14 |
TORONTO HUSKIES | HUSKIES ARENA | 5.91 | 2.96 | 0.55 | 0.58 | 2.16 | 4.32 |
LONDON KNIGHTS | HSBC LION CENTRE | 8.12 | 4.06 | 0.29 | 0.33 | 2.97 | 5.93 |
SOUTH FLORIDA SHARKS | SHARKS ARENA | 3.97 | 1.43 | 0.06 | 0.13 | 2.22 | 4.45 |
MANHATTAN SWING | SWING ARENA | 2.15 | 0.61 | 0.08 | 0.05 | 2.89 | 5.79 |
DENVER DEMONS | PRIMATECH STADIUM | 6.77 | 3.38 | 1.11 | 0.74 | 2.47 | 4.95 |
VANCOUVER HIGHLANDERS | HIGHLANDERS ARENA | 5.75 | 2.88 | 0.45 | 0.30 | 2.10 | 4.21 |
HONOLULU INFERNO | INFERNO ARENA | 6.94 | 3.41 | 0.45 | 0.38 | 2.54 | 5.08 |
MINNESOTA MARAUDERS | MARAUDERS ARENA | 6.04 | 3.02 | 0.58 | 0.43 | 30.85 | 4.42 |
SEATTLE SEADOGS | SEADOGS ARENA | 6.03 | 3.01 | 0.26 | 0.31 | 2.21 | 4.41 |
SAN DIEGO STORM | STORM ARENA | 1.18 | 0.59 | 0.16 | 0.07 | 2.22 | 4.45 |
ARIZONA THUNDERBIRDS | PINNACLE WEST ARENA | 6.59 | 3.30 | 0.34 | 0.22 | 2.43 | 4.88 |