FINANCIAL REPORT |
FINANCES | ||||||||||||||||||||
team | salary | scout | coach | gm | oper | arena | mark | tick$ | att rev | ste$ | suite | clb$ | club | con$ | concess | park$ | park | rev | exp | profit |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | 102.47 | 5.49 | 4.85 | 2.75 | 26.66 | 5.12 | 10.73 | 48 | 37.95 | 4250 | 24.63 | 185 | 15.46 | 28 | 19.49 | 8 | 0.87 | 149.47 | 139.03 | 10.44 |
CHICAGO BLAZE | 90.04 | 5.37 | 3.96 | 2.69 | 24.61 | 4.88 | 9.85 | 45 | 31.30 | 3540 | 29.65 | 162 | 17.61 | 25 | 20.85 | 5 | 0.98 | 146.73 | 126.53 | 20.20 |
INDIANA INVADERS | 69.40 | 5.13 | 3.98 | 2.57 | 12.43 | 2.47 | 5.02 | 44 | 29.10 | 5800 | 16.46 | 126 | 13.50 | 25 | 18.14 | 9 | 0.00 | 108.74 | 95.34 | 13.40 |
DETROIT MUSCLE | 73.33 | 4.78 | 3.46 | 2.39 | 14.76 | 2.88 | 5.88 | 36 | 21.80 | 2250 | 13.47 | 185 | 7.18 | 23 | 14.01 | 9 | 0.62 | 91.33 | 95.57 | -4.24 |
KENTUCKY STALLIONS | 55.05 | 5.13 | 4.64 | 2.57 | 13.10 | 2.56 | 5.18 | 36 | 22.42 | 4050 | 13.58 | 163 | 10.99 | 14 | 10.34 | 5 | 0.64 | 85.77 | 83.36 | 2.41 |
ST LOUIS SUNKINGS | 59.38 | 4.78 | 4.16 | 2.39 | 13.92 | 2.76 | 5.53 | 40 | 18.26 | 4000 | 19.54 | 175 | 10.91 | 25 | 9.92 | 5 | 0.37 | 87.40 | 92.92 | -5.52 |
TAMPA BAY TRITONS | 64.29 | 4.78 | 4.04 | 2.39 | 14.12 | 2.81 | 5.57 | 40 | 18.14 | 2888 | 13.40 | 126 | 13.18 | 20 | 13.50 | 6 | 0.78 | 91.90 | 95.28 | -3.38 |
ANAHEIM ARCHERS | 79.26 | 6.27 | 5.88 | 3.13 | 17.87 | 3.55 | 7.06 | 49 | 37.52 | 3670 | 29.20 | 220 | 19.99 | 21 | 19.00 | 5 | 0.87 | 146.10 | 99.10 | 47.00 |
LAS VEGAS BLACKJACKS | 71.06 | 4.78 | 3.88 | 2.39 | 14.16 | 2.75 | 5.58 | 59 | 28.38 | 4200 | 18.78 | 115 | 11.36 | 25 | 13.94 | 6 | 0.63 | 108.91 | 97.35 | 11.56 |
LOS ANGELES CHAOS | 58.30 | 5.08 | 4.19 | 2.54 | 19.73 | 3.95 | 8.00 | 44 | 25.24 | 3333 | 26.73 | 126 | 13.23 | 33 | 14.88 | 8 | 0.00 | 122.07 | 97.26 | 24.81 |
FORT WORTH DRAGOONS | 48.37 | 5.13 | 4.26 | 2.57 | 13.20 | 2.60 | 5.30 | 38 | 22.10 | 2900 | 14.71 | 100 | 9.16 | 18 | 13.45 | 5 | 0.83 | 97.05 | 76.97 | 20.08 |
BOSTON BUZZARDS | 64.20 | 5.31 | 4.41 | 2.66 | 16.72 | 35.82 | 6.57 | 52 | 33.13 | 5500 | 25.08 | 160 | 14.76 | 36 | 15.73 | 8 | 0.00 | 127.38 | 127.75 | -0.37 |
PORTLAND LUMBERJACKS | 51.95 | 4.78 | 4.06 | 2.39 | 10.00 | 2.00 | 4.12 | 40 | 16.18 | 4300 | 10.84 | 125 | 6.13 | 25 | 6.05 | 9 | 0.30 | 66.45 | 79.30 | -12.85 |
KANSAS CITY PIONEERS | 70.87 | 5.67 | 4.16 | 2.84 | 13.36 | 2.72 | 5.50 | 38 | 19.58 | 3240 | 22.19 | 145 | 12.43 | 20 | 13.90 | 5 | 0.92 | 96.97 | 90.70 | 6.27 |
SACRAMENTO SNIPERS | 48.83 | 4.78 | 3.86 | 2.39 | 10.78 | 2.08 | 4.22 | 48 | 23.07 | 3950 | 9.80 | 142 | 8.77 | 24 | 10.85 | 9 | 0.62 | 81.56 | 76.69 | 4.87 |
QUEBEC COYOTES | 55.00 | 5.08 | 4.57 | 2.54 | 10.62 | 2.08 | 4.18 | 40 | 24.23 | 3200 | 8.06 | 180 | 4.66 | 17 | 11.55 | 7 | 0.61 | 74.12 | 79.94 | -5.81 |
NEW JERSEY ENFORCERS | 47.77 | 4.78 | 3.42 | 2.39 | 11.12 | 2.11 | 4.29 | 39 | 18.66 | 3100 | 14.78 | 105 | 9.09 | 20 | 10.27 | 5 | 0.38 | 83.91 | 75.87 | 8.05 |
TORONTO HUSKIES | 55.83 | 4.78 | 3.44 | 2.39 | 12.36 | 2.45 | 4.97 | 36 | 16.84 | 2800 | 12.19 | 172 | 6.33 | 25 | 7.60 | 9 | 0.44 | 76.65 | 82.98 | -6.32 |
LONDON KNIGHTS | 88.63 | 5.37 | 4.86 | 2.69 | 20.59 | 4.02 | 7.99 | 48 | 31.73 | 3988 | 23.33 | 158 | 14.51 | 21 | 15.80 | 9 | 0.81 | 128.34 | 118.17 | 10.17 |
SOUTH FLORIDA SHARKS | 49.93 | 5.08 | 4.27 | 2.54 | 14.40 | 11.77 | 5.70 | 51 | 25.23 | 6048 | 15.60 | 169 | 8.91 | 24 | 9.27 | 6 | 0.55 | 91.86 | 82.99 | 8.87 |
MANHATTAN SWING | 90.97 | 5.67 | 5.25 | 2.84 | 19.01 | 3.66 | 7.46 | 50 | 34.43 | 2700 | 26.31 | 150 | 21.32 | 25 | 18.00 | 5 | 0.87 | 131.07 | 116.83 | 14.24 |
DENVER DEMONS | 56.64 | 5.19 | 4.49 | 2.60 | 15.89 | 3.11 | 6.38 | 41 | 27.13 | 3600 | 14.71 | 145 | 10.67 | 27 | 14.44 | 7 | 0.70 | 107.06 | 86.79 | 20.27 |
VANCOUVER HIGHLANDERS | 36.95 | 4.78 | 4.04 | 2.39 | 11.99 | 2.39 | 4.87 | 36 | 16.57 | 4180 | 13.48 | 145 | 6.96 | 18 | 7.99 | 5 | 0.53 | 78.16 | 67.41 | 10.75 |
HONOLULU INFERNO | 58.25 | 4.78 | 3.88 | 2.39 | 14.84 | 2.87 | 5.88 | 45 | 20.52 | 3500 | 16.38 | 100 | 10.80 | 20 | 10.93 | 5 | 0.51 | 93.75 | 92.88 | 0.87 |
MINNESOTA MARAUDERS | 47.13 | 4.78 | 4.14 | 2.39 | 11.26 | 33.15 | 4.60 | 50 | 22.80 | 5800 | 15.83 | 175 | 8.60 | 24 | 10.63 | 6 | 0.48 | 90.37 | 106.28 | -15.91 |
SEATTLE SEADOGS | 82.62 | 5.97 | 4.88 | 2.99 | 18.65 | 3.65 | 7.50 | 54 | 39.13 | 6000 | 17.75 | 175 | 15.19 | 29 | 23.55 | 7 | 0.23 | 139.43 | 106.72 | 32.72 |
SAN DIEGO STORM | 60.23 | 4.78 | 4.22 | 2.39 | 12.68 | 2.53 | 5.36 | 40 | 21.08 | 3190 | 15.51 | 164 | 10.40 | 18 | 13.26 | 7 | 0.67 | 85.65 | 88.90 | -3.25 |
ARIZONA THUNDERBIRDS | 68.44 | 5.13 | 4.41 | 2.57 | 14.59 | 2.84 | 5.72 | 38 | 24.49 | 5000 | 18.34 | 129 | 10.38 | 23 | 13.43 | 7 | 0.30 | 102.89 | 98.09 | 4.81 |
ATTENDANCE | |||||||||||||||
team | attend | attend | att% | ___ | #ste | suites | ste% | ___ | #clb | club | clb% | ___ | #park | park | park% |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | 21600 | 21527 | 99.60 | ___ | 126 | 126 | 100.00 | ___ | 1880 | 1817 | 96.60 | ___ | 6000 | 2364 | 39.30 |
CHICAGO BLAZE | 22879 | 21597 | 94.30 | ___ | 216 | 186 | 86.10 | ___ | 3100 | 2415 | 77.90 | ___ | 4500 | 4342 | 96.40 |
INDIANA INVADERS | 19200 | 19191 | 99.90 | ___ | 66 | 66 | 100.00 | ___ | 2500 | 2491 | 99.60 | ___ | 0 | 0 | -214748364.80 |
DETROIT MUSCLE | 21454 | 19104 | 89.00 | ___ | 180 | 150 | 83.10 | ___ | 1000 | 970 | 97.00 | ___ | 8400 | 1736 | 20.60 |
KENTUCKY STALLIONS | 18359 | 17614 | 95.90 | ___ | 78 | 78 | 100.00 | ___ | 2313 | 1568 | 67.70 | ___ | 3554 | 2966 | 83.40 |
ST LOUIS SUNKINGS | 16854 | 15414 | 91.40 | ___ | 152 | 122 | 80.30 | ___ | 2402 | 1559 | 64.90 | ___ | 1862 | 1862 | 100.00 |
TAMPA BAY TRITONS | 16295 | 16273 | 99.80 | ___ | 116 | 116 | 100.00 | ___ | 2636 | 2614 | 99.10 | ___ | 3249 | 3232 | 99.40 |
ANAHEIM ARCHERS | 19653 | 19532 | 99.30 | ___ | 155 | 153 | 98.70 | ___ | 1828 | 1747 | 95.50 | ___ | 3344 | 3332 | 99.60 |
LAS VEGAS BLACKJACKS | 16965 | 16729 | 98.60 | ___ | 116 | 112 | 96.30 | ___ | 2561 | 2469 | 96.30 | ___ | 2643 | 2643 | 100.00 |
LOS ANGELES CHAOS | 20000 | 19980 | 99.80 | ___ | 192 | 191 | 99.40 | ___ | 2500 | 2500 | 100.00 | ___ | 0 | 0 | -214748364.80 |
FORT WORTH DRAGOONS | 18013 | 18013 | 100.00 | ___ | 118 | 118 | 100.00 | ___ | 2130 | 2130 | 100.00 | ___ | 5586 | 3875 | 69.30 |
BOSTON BUZZARDS | 18624 | 18233 | 97.90 | ___ | 104 | 101 | 97.40 | ___ | 2350 | 2051 | 87.20 | ___ | 0 | 0 | -214748364.80 |
PORTLAND LUMBERJACKS | 21538 | 12599 | 58.40 | ___ | 70 | 63 | 90.00 | ___ | 2397 | 1226 | 51.10 | ___ | 2200 | 826 | 37.50 |
KANSAS CITY PIONEERS | 15398 | 15372 | 99.80 | ___ | 144 | 143 | 99.10 | ___ | 1786 | 1786 | 100.00 | ___ | 5209 | 3853 | 73.90 |
SACRAMENTO SNIPERS | 15824 | 14801 | 93.50 | ___ | 62 | 62 | 100.00 | ___ | 1726 | 1544 | 89.40 | ___ | 2918 | 1729 | 59.20 |
QUEBEC COYOTES | 16239 | 16239 | 100.00 | ___ | 60 | 60 | 100.00 | ___ | 617 | 617 | 100.00 | ___ | 3843 | 2087 | 54.30 |
NEW JERSEY ENFORCERS | 18026 | 16512 | 91.60 | ___ | 150 | 119 | 79.40 | ___ | 3049 | 2165 | 70.90 | ___ | 1922 | 1922 | 100.00 |
TORONTO HUSKIES | 19800 | 14790 | 74.60 | ___ | 353 | 109 | 30.80 | ___ | 1020 | 920 | 90.10 | ___ | 9900 | 1229 | 12.40 |
LONDON KNIGHTS | 19332 | 19331 | 99.90 | ___ | 130 | 130 | 100.00 | ___ | 2042 | 2041 | 99.90 | ___ | 5453 | 1999 | 36.60 |
SOUTH FLORIDA SHARKS | 18433 | 14261 | 77.30 | ___ | 68 | 61 | 90.30 | ___ | 1656 | 1255 | 75.70 | ___ | 2658 | 2199 | 82.70 |
MANHATTAN SWING | 21671 | 21365 | 98.50 | ___ | 203 | 203 | 100.00 | ___ | 3267 | 2961 | 90.60 | ___ | 5071 | 3632 | 71.60 |
DENVER DEMONS | 19309 | 19001 | 98.40 | ___ | 95 | 95 | 100.00 | ___ | 1800 | 1712 | 95.00 | ___ | 4200 | 2322 | 55.20 |
VANCOUVER HIGHLANDERS | 15345 | 14322 | 93.30 | ___ | 84 | 81 | 95.90 | ___ | 2112 | 1200 | 56.80 | ___ | 5032 | 2647 | 52.50 |
HONOLULU INFERNO | 16556 | 16440 | 99.20 | ___ | 118 | 117 | 99.10 | ___ | 2797 | 2700 | 96.50 | ___ | 2548 | 2548 | 100.00 |
MINNESOTA MARAUDERS | 17538 | 13994 | 79.70 | ___ | 80 | 68 | 85.30 | ___ | 1685 | 1229 | 72.90 | ___ | 2008 | 2008 | 100.00 |
SEATTLE SEADOGS | 17072 | 17072 | 100.00 | ___ | 58 | 58 | 100.00 | ___ | 1702 | 1702 | 100.00 | ___ | 650 | 650 | 100.00 |
SAN DIEGO STORM | 17317 | 17189 | 99.20 | ___ | 124 | 122 | 98.00 | ___ | 1665 | 1586 | 95.20 | ___ | 2402 | 2401 | 99.90 |
ARIZONA THUNDERBIRDS | 19023 | 18567 | 97.60 | ___ | 88 | 85 | 96.90 | ___ | 2270 | 1871 | 82.40 | ___ | 1000 | 1000 | 100.00 |
CITIES | |||||||||
team | fan support | population | loyalty | competition | economy | cost of living | political support | arena value | franchise value |
---|---|---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | average | very good | very good | very good | very good | good | good | 166 | 463 |
CHICAGO BLAZE | average | excellent | excellent | excellent | excellent | good | good | 144 | 447 |
INDIANA INVADERS | very good | average | excellent | average | average | below average | very good | 131 | 236 |
DETROIT MUSCLE | good | very good | very good | very good | average | average | excellent | 53 | 299 |
KENTUCKY STALLIONS | good | average | below average | below average | below average | below average | very good | 127 | 243 |
ST LOUIS SUNKINGS | average | very good | good | average | good | good | good | 154 | 281 |
TAMPA BAY TRITONS | good | average | excellent | good | average | average | good | 166 | 280 |
ANAHEIM ARCHERS | excellent | very good | good | good | very good | good | good | 174 | 273 |
LAS VEGAS BLACKJACKS | very good | average | very good | very good | excellent | good | very good | 134 | 284 |
LOS ANGELES CHAOS | very good | very good | excellent | excellent | excellent | excellent | excellent | 255 | 383 |
FORT WORTH DRAGOONS | average | excellent | average | very good | very good | average | good | 118 | 251 |
BOSTON BUZZARDS | good | very good | excellent | good | excellent | very good | good | 120 | 295 |
PORTLAND LUMBERJACKS | good | very low | average | below average | below average | average | good | 202 | 206 |
KANSAS CITY PIONEERS | good | below average | good | poor | average | below average | excellent | 146 | 230 |
SACRAMENTO SNIPERS | excellent | good | excellent | average | good | good | good | 109 | 212 |
QUEBEC COYOTES | very good | very good | average | below average | average | average | good | 79 | 197 |
NEW JERSEY ENFORCERS | average | excellent | good | good | excellent | very good | good | 155 | 217 |
TORONTO HUSKIES | average | very good | good | good | average | very good | good | 172 | 250 |
LONDON KNIGHTS | excellent | excellent | excellent | excellent | excellent | excellent | good | 173 | 364 |
SOUTH FLORIDA SHARKS | excellent | very good | very good | excellent | very good | very good | good | 116 | 269 |
MANHATTAN SWING | excellent | very good | very good | excellent | excellent | very good | excellent | 240 | 317 |
DENVER DEMONS | average | average | very good | good | good | good | good | 118 | 299 |
VANCOUVER HIGHLANDERS | average | average | average | below average | average | average | very good | 112 | 243 |
HONOLULU INFERNO | excellent | below average | good | good | excellent | excellent | good | 160 | 290 |
MINNESOTA MARAUDERS | good | good | very good | average | average | average | good | 104 | 232 |
SEATTLE SEADOGS | excellent | very good | very good | poor | excellent | average | good | 78 | 297 |
SAN DIEGO STORM | excellent | good | very good | good | good | good | good | 134 | 259 |
ARIZONA THUNDERBIRDS | excellent | good | average | below average | average | average | very good | 68 | 270 |
DEALS | |||||||
team | arena | local tv deal | local radio deal | arena advertising | arena sponsor | arena expenses | marketing expenses |
---|---|---|---|---|---|---|---|
PHILADELPHIA AMERICANS | AMERICANS ARENA | 11.42 | 5.71 | 2.06 | 1.37 | 4.17 | 8.35 |
CHICAGO BLAZE | BLAZE ARENA | 11.02 | 5.51 | 0.53 | 0.56 | 4.03 | 8.06 |
INDIANA INVADERS | INVADER ARENA | 4.68 | 1.66 | 0.10 | 0.20 | 2.13 | 4.26 |
DETROIT MUSCLE | MUSCLE ARENA | 7.18 | 3.59 | 0.20 | 0.22 | 2.69 | 5.39 |
KENTUCKY STALLIONS | STALLIONS ARENA | 2.18 | 1.09 | 0.07 | 0.08 | 2.19 | 4.38 |
ST LOUIS SUNKINGS | SUNKINGS ARENA | 3.69 | 1.84 | 0.14 | 0.09 | 2.53 | 5.07 |
TAMPA BAY TRITONS | TRITONS ARENA | 6.46 | 3.23 | 0.11 | 0.14 | 2.52 | 5.05 |
ANAHEIM ARCHERS | ARCHERS ARENA | 5.41 | 1.78 | 0.11 | 0.07 | 2.46 | 4.92 |
LAS VEGAS BLACKJACKS | HELEN STEWART ARENA | 7.01 | 3.51 | 1.27 | 0.85 | 2.56 | 5.13 |
LOS ANGELES CHAOS | CHAOS ARENA | 9.45 | 4.72 | 0.97 | 0.90 | 3.46 | 6.91 |
FORT WORTH DRAGOONS | DRAGOONS ARENA | 6.20 | 3.10 | 1.06 | 0.80 | 2.26 | 4.53 |
BOSTON BUZZARDS | BUZZARDS ARENA | 7.28 | 3.64 | 0.44 | 0.30 | 29.43 | 5.33 |
PORTLAND LUMBERJACKS | WAYMIRE ARENA | 2.81 | 1.41 | 0.10 | 0.12 | 1.86 | 3.71 |
KANSAS CITY PIONEERS | PIONEERS ARENA | 0.81 | 0.41 | 0.02 | 0.02 | 2.07 | 4.14 |
SACRAMENTO SNIPERS | SNIPERS ARENA | 3.69 | 1.84 | 0.21 | 0.08 | 1.90 | 3.81 |
QUEBEC COYOTES | COYOTES ARENA | 0.80 | 0.40 | 0.03 | 0.04 | 1.78 | 3.57 |
NEW JERSEY ENFORCERS | ENFORCERS ARENA | 5.06 | 2.53 | 0.19 | 0.14 | 1.96 | 3.92 |
TORONTO HUSKIES | HUSKIES ARENA | 6.16 | 3.08 | 0.50 | 0.53 | 2.25 | 4.50 |
LONDON KNIGHTS | HSBC LION CENTRE | 8.99 | 4.50 | 0.31 | 0.36 | 3.29 | 6.58 |
SOUTH FLORIDA SHARKS | SHARKS ARENA | 5.46 | 1.96 | 0.06 | 0.14 | 9.95 | 4.85 |
MANHATTAN SWING | SWING ARENA | 2.24 | 0.64 | 0.06 | 0.04 | 2.86 | 5.73 |
DENVER DEMONS | PRIMATECH STADIUM | 7.37 | 3.69 | 1.18 | 0.79 | 2.69 | 5.39 |
VANCOUVER HIGHLANDERS | HIGHLANDERS ARENA | 6.00 | 3.00 | 0.41 | 0.27 | 2.19 | 4.39 |
HONOLULU INFERNO | INFERNO ARENA | 7.17 | 3.59 | 0.41 | 0.35 | 2.62 | 5.25 |
MINNESOTA MARAUDERS | MARAUDERS ARENA | 5.60 | 2.80 | 0.41 | 0.31 | 30.73 | 4.18 |
SEATTLE SEADOGS | SEADOGS ARENA | 7.34 | 3.67 | 0.33 | 0.41 | 2.68 | 5.37 |
SAN DIEGO STORM | STORM ARENA | 1.44 | 0.72 | 0.15 | 0.07 | 2.34 | 4.68 |
ARIZONA THUNDERBIRDS | PINNACLE WEST ARENA | 6.66 | 3.33 | 0.27 | 0.18 | 2.43 | 4.87 |